I have an sheet where i calculate expenses and to make sure nothing was missed in my monthly report i added a new column called "actual balance", I need help to how to calculate this value properly.

I have an sheet where i calculate expenses and to make sure nothing was missed in my monthly report i added a new column called "actual balance", I need help to how to calculate this value properly.